Humphrey Performance, LLC
How we got $100K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HUMPHREY PERFORMANCE, LLC this business | $184K | — |
| Yukon Health & Fitness Club Yukon | $793K | 0.0 mi |
| The Vitality Mill Yukon | $793K | 0.0 mi |
| F45 Training Yukon | $4.0M | 0.3 mi |
| Doran-Vossen School of Dance Yukon | $793K | 1.1 mi |
| Yukon BMX Raceway Yukon | $793K | 1.1 mi |
| UP Martial Arts (UPMA) Yukon | $793K | 1.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $107K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $244K |
| Estimate: the two combined (geometric mean) | $184K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $44K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $100K |
| Multiple for this size and industry | 2.3× |
| Value range | $53K – $137K |
| Revenue range | $121K – $210K |
| EBITDA range | $29K – $50K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $8K | 1 |
About Humphrey Performance, LLC
Humphrey Performance, LLC is a gyms & fitness company in Yukon, Oklahoma. Its estimated annual revenue is about $184K, with roughly $44K of EBITDA. It has about 1 employees. Its estimated business value is $100K (likely range $53K–$137K).
Common questions
- Who owns Humphrey Performance, LLC?
- The owner of Humphrey Performance, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Humphrey Performance, LLC make?
- SeeBITDA estimates Humphrey Performance, LLC's annual revenue at about $184K (likely between $121K and $210K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Humphrey Performance, LLC worth?
- About $100K, roughly 2.3× its estimated EBITDA of $44K, typical for a gyms & fitness company its size. Likely range: $53K–$137K.
- How many employees does Humphrey Performance, LLC have?
- About 1, as reported on its PPP loan.