Hunny's LLC
How we got $183K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HUNNY'S LLC this business | $929K | — |
| Berner Barn Smokehouse Guymon | $1.7M | 0.0 mi |
| Kalypso Sno & Twisted Treats Guymon | $1.7M | 0.0 mi |
| Donut Palace Guymon | $1.7M | 0.1 mi |
| Los Tres Potrillos | Mexican Guymon | $1.7M | 0.1 mi |
| Godfather's Pizza Express Guymon | $1.7M | 0.1 mi |
| Taqueria El Gallo de Jalisco #2 Guymon | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $526K |
| Estimate: the two combined (geometric mean) | $929K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $101K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $183K |
| Multiple for this size and industry | 1.8× |
| Value range | $96K – $250K |
| Revenue range | $611K – $1.1M |
| EBITDA range | $67K – $116K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPanhandle First BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Panhandle First Bank PPP 2020, PPP 2021 | All 123 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $20K | 7 |
| 1/16/2021 | second | $28K | 14 |
About Hunny's LLC
Hunny's LLC is a restaurants company in Guymon, Oklahoma. Its estimated annual revenue is about $929K, with roughly $101K of EBITDA. It has about 14 employees. Its estimated business value is $183K (likely range $96K–$250K).
Common questions
- Who owns Hunny's LLC?
- The owner of Hunny's LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hunny's LLC make?
- SeeBITDA estimates Hunny's LLC's annual revenue at about $929K (likely between $611K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hunny's LLC worth?
- About $183K, roughly 1.8× its estimated EBITDA of $101K, typical for a restaurants company its size. Likely range: $96K–$250K.
- How many employees does Hunny's LLC have?
- About 14, as reported on its PPP loan.