Hydrant Repair Parts Inc.
How we got $5.1M
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 76% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 21 | $8.9M |
| 2020 | Form 5500 | 35 | $14.9M |
| 2021 | Form 5500 | 42 | $17.9M |
| 2022 | Form 5500 | 33 | $14.0M |
| 2023 | Form 5500 | 32 | $13.6M |
| 2024 | Form 5500 | 37 | $15.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HYDRANT REPAIR PARTS INC. this business | $9.5M | — |
| TULSA PRESSURE VESSELS, LLC Tulsa · 22 employees | $11.8M | 0.5 mi |
| FLOWELL CORPORATION Tulsa · 8 employees | $4.7M | 0.8 mi |
| BRYANT C71 SYSTEMS, LLC Tulsa · 27 employees | $11.6M | 1.0 mi |
| HANLOCK-CAUSEWAY COMPANY, LLC Tulsa · 34 employees | $14.1M | 1.0 mi |
| WAR METALS INC Tulsa · 8 employees | $5.9M | 1.4 mi |
| SAFECO FILTER PRODUCTS INC Tulsa · 17 employees | $12.7M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.3M |
| Estimate: the two combined (geometric mean) | $9.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.1M |
| Multiple for this size and industry | 4.7× |
| Value range | $2.7M – $7.0M |
| Revenue range | $6.3M – $10.9M |
| EBITDA range | $720K – $1.2M |
| Industry (NAICS) | Industrial Valve Manufacturing (332911) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $248K | 21 |
About Hydrant Repair Parts Inc.
Hydrant Repair Parts Inc. is an industrial valve manufacturing company in Tulsa, Oklahoma. Its estimated annual revenue is about $9.5M, with roughly $1.1M of EBITDA. It has about 37 employees. Its estimated business value is $5.1M (likely range $2.7M–$7.0M).
Common questions
- Who owns Hydrant Repair Parts Inc.?
- The owner of Hydrant Repair Parts Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hydrant Repair Parts Inc. make?
- SeeBITDA estimates Hydrant Repair Parts Inc.'s annual revenue at about $9.5M (likely between $6.3M and $10.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hydrant Repair Parts Inc. worth?
- About $5.1M, roughly 4.7× its estimated EBITDA of $1.1M, typical for a industrial valve manufacturing company its size. Likely range: $2.7M–$7.0M.
- How many employees does Hydrant Repair Parts Inc. have?
- About 37, from its 2024 retirement-plan filing.