Hydro Medical Clinic PLLC
How we got $878K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 33% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 3 | $667K |
| 2020 | Form 5500 | 3 | $667K |
| 2021 | Form 5500 | 4 | $889K |
| 2022 | Form 5500 | 4 | $889K |
| 2023 | Form 5500 | 4 | $889K |
| 2024 | Form 5500 | 4 | $889K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HYDRO MEDICAL CLINIC PLLC this business | $1.2M | — |
| BLAKE A. BADGETT, M.D., P.C. Weatherford · 9 employees | $2.4M | 4.8 mi |
| Oklahoma West Physicians Group, P.c. Weatherford | $1.5M | 4.8 mi |
| Mercy Clinic Orthopedic Associates Weatherford | $3.0M | 4.8 mi |
| MARSHALL HUSER FAMILY MEDICINE PLLC Weatherford · 6 employees | $1.3M | 4.8 mi |
| Matt Kenneth Fleming Weatherford | $1.5M | 5.3 mi |
| Trinity Hospice New Season Llc Weatherford | $1.5M | 6.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $893K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $266K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $878K |
| Multiple for this size and industry | 3.3× |
| Value range | $462K – $1.2M |
| Revenue range | $812K – $1.4M |
| EBITDA range | $175K – $303K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank and Trust of MemphisPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust of Memphis PPP 2020 | All 78 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $39K | 3 |
About Hydro Medical Clinic PLLC
Hydro Medical Clinic PLLC is a doctors & clinics company in Hydro, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $266K of EBITDA. It has about 4 employees. Its estimated business value is $878K (likely range $462K–$1.2M).
Common questions
- Who owns Hydro Medical Clinic PLLC?
- The owner of Hydro Medical Clinic PLLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hydro Medical Clinic PLLC make?
- SeeBITDA estimates Hydro Medical Clinic PLLC's annual revenue at about $1.2M (likely between $812K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hydro Medical Clinic PLLC worth?
- About $878K, roughly 3.3× its estimated EBITDA of $266K, typical for a doctors & clinics company its size. Likely range: $462K–$1.2M.
- How many employees does Hydro Medical Clinic PLLC have?
- About 4, from its 2024 retirement-plan filing.