Hzys LLC.
How we got $102K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HZYS LLC. this business | $441K | — |
| BEHH LLC Yukon · 20 employees | $1.7M | 0.0 mi |
| LOUIE'S-YUKON, LLC Yukon · 34 employees | $3.7M | 0.0 mi |
| LOUIES- YUKON L.L.C. Yukon · 25 employees | $3.1M | 0.0 mi |
| Smallcakes Cupcakery Yukon | $1.7M | 0.0 mi |
| Tao Cha Yukon | $1.7M | 0.0 mi |
| Tokyo Moon Yukon | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $572K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $261K |
| Estimate: the two combined (geometric mean) | $441K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $56K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $102K |
| Multiple for this size and industry | 1.8× |
| Value range | $53K – $139K |
| Revenue range | $290K – $502K |
| EBITDA range | $37K – $64K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2021 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/12/2021 | first | $8K | 5 |
About Hzys LLC.
Hzys LLC. is a restaurants company in Yukon, Oklahoma. Its estimated annual revenue is about $441K, with roughly $56K of EBITDA. It has about 5 employees. Its estimated business value is $102K (likely range $53K–$139K).
Common questions
- Who owns Hzys LLC.?
- The owner of Hzys LLC. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hzys LLC. make?
- SeeBITDA estimates Hzys LLC.'s annual revenue at about $441K (likely between $290K and $502K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hzys LLC. worth?
- About $102K, roughly 1.8× its estimated EBITDA of $56K, typical for a restaurants company its size. Likely range: $53K–$139K.
- How many employees does Hzys LLC. have?
- About 5, as reported on its PPP loan.