I-35 Discount LLC
How we got $244K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| I-35 DISCOUNT LLC this business | $2.1M | — |
| RAM RAY Moore · 1 employees | $1.1M | 0.9 mi |
| JANEWAY MART, INC. Moore · 2 employees | $2.0M | 1.1 mi |
| SHAKTI KRUPA INC Moore · 2 employees | $2.7M | 1.1 mi |
| BROADWAY DX, INC. Moore · 4 employees | $3.9M | 1.1 mi |
| JAY'S 66 STOP LLC Oklahoma City · 7 employees | $6.8M | 2.7 mi |
| Z D PETROLEUM CORPORATION Oklahoma City · 8 employees | $4.4M | 2.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $122K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $244K |
| Multiple for this size and industry | 2× |
| Value range | $129K – $334K |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $80K – $139K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/8/2020 | first | $8K | 2 |
About I-35 Discount LLC
I-35 Discount LLC is a retail trade company in Moore, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $122K of EBITDA. It has about 2 employees. Its estimated business value is $244K (likely range $129K–$334K).
Common questions
- Who owns I-35 Discount LLC?
- The owner of I-35 Discount LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does I-35 Discount LLC make?
- SeeBITDA estimates I-35 Discount LLC's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is I-35 Discount LLC worth?
- About $244K, roughly 2× its estimated EBITDA of $122K, typical for a retail trade company its size. Likely range: $129K–$334K.
- How many employees does I-35 Discount LLC have?
- About 2, as reported on its PPP loan.