Icare Center LLC
How we got $973K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ICARE CENTER LLC this business | $1.4M | — |
| Lake Pointe Medical Laser Center Harrah | $1.5M | 0.0 mi |
| Green Needs Apothecary Harrah | $1.5M | 0.4 mi |
| FAMILY CARE CENTER OF HARRAH, INC. Harrah · 11 employees | $2.4M | 3.6 mi |
| Barnes Melissa D NP - St Anthony Physicians Shawnee Mcloud | $1.5M | 3.7 mi |
| Kim Ryan, Pa Mcloud | $1.5M | 3.7 mi |
| David's Cloud Oklahoma City | $1.5M | 4.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $823K |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $295K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $973K |
| Multiple for this size and industry | 3.3× |
| Value range | $512K – $1.3M |
| Revenue range | $900K – $1.6M |
| EBITDA range | $194K – $336K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSovereign BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Sovereign Bank PPP 2020 | All 304 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $36K | 4 |
About Icare Center LLC
Icare Center LLC is a doctors & clinics company in Harrah, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $295K of EBITDA. It has about 4 employees. Its estimated business value is $973K (likely range $512K–$1.3M).
Common questions
- Who owns Icare Center LLC?
- The owner of Icare Center LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Icare Center LLC make?
- SeeBITDA estimates Icare Center LLC's annual revenue at about $1.4M (likely between $900K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Icare Center LLC worth?
- About $973K, roughly 3.3× its estimated EBITDA of $295K, typical for a doctors & clinics company its size. Likely range: $512K–$1.3M.
- How many employees does Icare Center LLC have?
- About 4, as reported on its PPP loan.