Icd LLC
How we got $344K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ICD LLC this business | $2.7M | — |
| TRIGON, INC. Tulsa · 10 employees | $8.0M | 1.4 mi |
| MID SOUTH PARTITIONS TULSA INC Tulsa · 6 employees | $4.6M | 1.4 mi |
| R&R OPERATIONS Tulsa · 4 employees | $3.0M | 1.4 mi |
| IMPACT CONTRACTORS, LLC Broken Arrow · 9 employees | $7.4M | 1.5 mi |
| NATIONAL INSTALLATIONS LLC Tulsa · 1 employees | $1.1M | 1.5 mi |
| PHOENIX BUILDERS OF TULSA Broken Arrow · 2 employees | $1.2M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $181K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $344K |
| Multiple for this size and industry | 1.9× |
| Value range | $181K – $471K |
| Revenue range | $1.8M – $3.1M |
| EBITDA range | $119K – $207K |
| Industry (NAICS) | Commercial and Institutional Building Construction (236220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCross River BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2021 | All 589 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/1/2021 | second | $35K | 3 |
About Icd LLC
Icd LLC is a commercial construction company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $2.7M, with roughly $181K of EBITDA. It has about 3 employees. Its estimated business value is $344K (likely range $181K–$471K).
Common questions
- Who owns Icd LLC?
- The owner of Icd LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Icd LLC make?
- SeeBITDA estimates Icd LLC's annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Icd LLC worth?
- About $344K, roughly 1.9× its estimated EBITDA of $181K, typical for a commercial construction company its size. Likely range: $181K–$471K.
- How many employees does Icd LLC have?
- About 3, as reported on its PPP loan.