Icd, LLC
How we got $440K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ICD, LLC this business | $765K | — |
| TULSA ENGINEERING & PLANNING ASSOCIATES, INC. Tulsa · 17 employees | $5.3M | 0.1 mi |
| EADS & ASSOCIATES OF OKLAHOMA, INC. Tulsa · 7 employees | $3.1M | 0.1 mi |
| Tektronix Calibration And Testing Lab Tulsa | $929K | 0.1 mi |
| Electra Link Tulsa | $929K | 0.2 mi |
| Odum Machine & Tool Tulsa | $929K | 0.2 mi |
| Castlecom Tulsa | $929K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $686K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $854K |
| Estimate: the two combined (geometric mean) | $765K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $152K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 5% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $440K |
| Multiple for this size and industry | 2.9× |
| Value range | $264K – $687K |
| Revenue range | $574K – $995K |
| EBITDA range | $114K – $197K |
| Industry (NAICS) | Architectural Services (541310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCross River BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2020 | All 589 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/24/2020 | first | $39K | 3 |
About Icd, LLC
Icd, LLC is an engineering & architecture company in Tulsa, Oklahoma. Its estimated annual revenue is about $765K, with roughly $152K of EBITDA. It has about 3 employees. Its estimated business value is $440K (likely range $264K–$687K).
Common questions
- Who owns Icd, LLC?
- The owner of Icd, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Icd, LLC make?
- SeeBITDA estimates Icd, LLC's annual revenue at about $765K (likely between $574K and $995K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Icd, LLC worth?
- About $440K, roughly 2.9× its estimated EBITDA of $152K, typical for a engineering & architecture company its size. Likely range: $264K–$687K.
- How many employees does Icd, LLC have?
- About 3, as reported on its PPP loan.