Idyllwind Acres LLC
How we got $486K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| IDYLLWIND ACRES LLC this business | $761K | — |
| Home Sweet Home Realty Ripley | $959K | 8.5 mi |
| Diane Williams - Century 21 Millennium Cushing | $959K | 10.8 mi |
| Bill Haines Cushing | $959K | 10.8 mi |
| Susan Pittser-Century 21 Cushing | $959K | 10.8 mi |
| Tommye Waltman & Associates, Llc Cushing | $1.9M | 11.3 mi |
| Jewell Jackson Real Estate Cushing | $959K | 11.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $468K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $952K |
| Estimate: the two combined (geometric mean) | $761K |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $243K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $486K |
| Multiple for this size and industry | 2× |
| Value range | $256K – $665K |
| Revenue range | $500K – $867K |
| EBITDA range | $160K – $277K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $17K | 1 |
About Idyllwind Acres LLC
Idyllwind Acres LLC is an offices of real estate agents and brokers company in Yale, Oklahoma. Its estimated annual revenue is about $761K, with roughly $243K of EBITDA. It has about 1 employees. Its estimated business value is $486K (likely range $256K–$665K).
Common questions
- Who owns Idyllwind Acres LLC?
- The owner of Idyllwind Acres LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Idyllwind Acres LLC make?
- SeeBITDA estimates Idyllwind Acres LLC's annual revenue at about $761K (likely between $500K and $867K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Idyllwind Acres LLC worth?
- About $486K, roughly 2× its estimated EBITDA of $243K, typical for a offices of real estate agents and brokers company its size. Likely range: $256K–$665K.
- How many employees does Idyllwind Acres LLC have?
- About 1, as reported on its PPP loan.