Image Makers Inc
How we got $208K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 49% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| IMAGE MAKERS INC this business | $1.3M | — |
| FOCUS OPTICAL INC Yukon · 8 employees | $2.1M | 0.6 mi |
| MUSCLE SUPPLEMENTS LLC Yukon · 2 employees | $645K | 1.0 mi |
| UNITED PHARMACY, INC. Yukon · 10 employees | $8.5M | 1.5 mi |
| MCALISTER DRUG CORPORATION Yukon · 24 employees | $12.5M | 2.3 mi |
| OKLAHOMA HEARING SOLUTIONS, LLC Yukon · 11 employees | $4.8M | 2.4 mi |
| BATH SORBET, INC. Yukon · 11 employees | $5.8M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $727K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $104K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $208K |
| Multiple for this size and industry | 2× |
| Value range | $109K – $284K |
| Revenue range | $824K – $1.4M |
| EBITDA range | $68K – $118K |
| Industry (NAICS) | Retail Trade (446120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/12/2021 | second | $8K | 3 |
About Image Makers Inc
Image Makers Inc is a retail trade company in Yukon, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $104K of EBITDA. It has about 3 employees. Its estimated business value is $208K (likely range $109K–$284K).
Common questions
- Who owns Image Makers Inc?
- The owner of Image Makers Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Image Makers Inc make?
- SeeBITDA estimates Image Makers Inc's annual revenue at about $1.3M (likely between $824K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Image Makers Inc worth?
- About $208K, roughly 2× its estimated EBITDA of $104K, typical for a retail trade company its size. Likely range: $109K–$284K.
- How many employees does Image Makers Inc have?
- About 3, as reported on its PPP loan.