Imagine Music and Arts LLC
How we got $206K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Imagine Music & Arts is a music and arts studio that offers lessons and programs for children, focused on building music skills, character and family support.
From the company's website. Industry: Fine Arts Schools.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| IMAGINE MUSIC AND ARTS LLC this business | $325K | — |
| THE LEARNING PROJECT, LLC Norman · 1 employees | $301K | 0.6 mi |
| VICTORY MARIAL ARTS, INC. Norman · 5 employees | $546K | 1.3 mi |
| VICTORY MARTIAL ARTS INC Norman · 4 employees | $694K | 1.3 mi |
| Mathnasium Norman | $659K | 1.7 mi |
| Summer Path 2 Math Norman | $659K | 1.7 mi |
| LAUREN SONDER Norman · 1 employees | $147K | 1.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $248K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $327K |
| Estimate: the two combined (geometric mean) | $325K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $79K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $206K |
| Multiple for this size and industry | 2.6× |
| Value range | $108K – $282K |
| Revenue range | $214K – $371K |
| EBITDA range | $52K – $90K |
| Industry (NAICS) | Fine Arts Schools (611610) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $8K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Imagine Music and Arts LLC
Imagine Music and Arts LLC is a fine arts schools company in Norman, Oklahoma, in business since 2016. It is owned by Jennifer Walschap (Founder). Its estimated annual revenue is about $325K, with roughly $79K of EBITDA. It has about 2 employees. Its estimated business value is $206K (likely range $108K–$282K).
Common questions
- Who owns Imagine Music and Arts LLC?
- Imagine Music and Arts LLC is owned by Jennifer Walschap (Founder), according to public sources such as the company's website or filings.
- How much revenue does Imagine Music and Arts LLC make?
- SeeBITDA estimates Imagine Music and Arts LLC's annual revenue at about $325K (likely between $214K and $371K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Imagine Music and Arts LLC worth?
- About $206K, roughly 2.6× its estimated EBITDA of $79K, typical for a fine arts schools company its size. Likely range: $108K–$282K.
- How many employees does Imagine Music and Arts LLC have?
- About 2, as reported on its PPP loan.
- When was Imagine Music and Arts LLC founded?
- Imagine Music and Arts LLC has been in business since 2016.