Incyte Studios LLC
How we got $443K
Based on 6 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 300% since 2020Show as table
| Year | Source | Employees |
|---|---|---|
| 2020 | PPP loan | 6 |
| 2021 | Form 5500 | 7 |
| 2022 | Form 5500 | 13 |
| 2023 | Form 5500 | 17 |
| 2024 | Form 5500 | 24 |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INCYTE STUDIOS LLC this business | $1.8M | — |
| HALLCIENDA, LLC Edmond · 1 employees | $469K | 0.3 mi |
| SKOK#1, LLC Edmond · 15 employees | $4.2M | 0.6 mi |
| BEHNAZ SOHRABIAN ART WORK, LLC Edmond · 1 employees | $640K | 0.6 mi |
| GKR INC Edmond · 1 employees | $640K | 0.8 mi |
| CTIA, INC Edmond · 4 employees | $1.7M | 0.9 mi |
| MARY BETH NELSON LLC Edmond · 1 employees | $663K | 0.9 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Industry revenue per employee | — |
| Revenue = employees × revenue per employee | $1.8M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $177K |
| Cross-check: revenue implied by PPP payroll | $8.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $443K |
| Multiple for this size and industry | 2.5× |
| Value range | $210K – $629K |
| Revenue range | $1.0M – $2.1M |
| EBITDA range | $105K – $210K |
| Industry (NAICS) | Unclassified (999990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $220K | 6 |
About Incyte Studios LLC
Incyte Studios LLC is an unclassified company in Edmond, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $177K of EBITDA. It has about 24 employees. Its estimated business value is $443K (likely range $210K–$629K).
Common questions
- Who owns Incyte Studios LLC?
- The owner of Incyte Studios LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Incyte Studios LLC make?
- SeeBITDA estimates Incyte Studios LLC's annual revenue at about $1.8M (likely between $1.0M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Incyte Studios LLC worth?
- About $443K, roughly 2.5× its estimated EBITDA of $177K, typical for a unclassified company its size. Likely range: $210K–$629K.
- How many employees does Incyte Studios LLC have?
- About 24, from its 2024 retirement-plan filing.