Independent Inc PC
How we got $789K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INDEPENDENT INC PC this business | $802K | — |
| PAUL HARRINGTON INSURANCE AGENCY INC Moore · 8 employees | $4.8M | 2.0 mi |
| SHADOWLAKE BENEFITS Oklahoma City · 3 employees | $5.3M | 2.0 mi |
| VICKY RICHEY INSURANCE AGENCY INC Oklahoma City · 7 employees | $6.8M | 3.2 mi |
| ASHLEY TAYLOR INC Moore · 1 employees | $969K | 3.3 mi |
| Legacy Title Moore | $966K | 3.8 mi |
| KIM COBBLE INC. Moore · 1 employees | $890K | 4.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $608K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $813K |
| Estimate: the two combined (geometric mean) | $802K |
| EBITDA margin (industry, adjusted for size) | 33% |
| EBITDA = revenue × margin | $263K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $789K |
| Multiple for this size and industry | 3× |
| Value range | $415K – $1.1M |
| Revenue range | $527K – $914K |
| EBITDA range | $173K – $300K |
| Industry (NAICS) | Other Direct Insurance (except Life, Health, and Medical) Carriers (524128) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $21K | 1 |
About Independent Inc PC
Independent Inc PC is an other direct insurance (except life, health, and medical) carriers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $802K, with roughly $263K of EBITDA. It has about 1 employees. Its estimated business value is $789K (likely range $415K–$1.1M).
Common questions
- Who owns Independent Inc PC?
- The owner of Independent Inc PC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Independent Inc PC make?
- SeeBITDA estimates Independent Inc PC's annual revenue at about $802K (likely between $527K and $914K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Independent Inc PC worth?
- About $789K, roughly 3× its estimated EBITDA of $263K, typical for a other direct insurance (except life, health, and medical) carriers company its size. Likely range: $415K–$1.1M.
- How many employees does Independent Inc PC have?
- About 1, as reported on its PPP loan.