Ink & Ice LLC
How we got $283K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 11% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INK & ICE LLC this business | $487K | — |
| ABERDEEN ENTERPRIZES II, INC Tulsa · 19 employees | $5.1M | 0.0 mi |
| RITCHIE & KARBOWSKI LLC Tulsa · 2 employees | $752K | 0.1 mi |
| Veterinary Dental Center of Tulsa Tulsa | $1.2M | 0.4 mi |
| SMALL ANIMAL CLINIC OF TULSA Tulsa · 4 employees | $1.3M | 0.4 mi |
| AABVETCO INC Tulsa · 8 employees | $2.0M | 0.7 mi |
| Ranch Acres Veterinary Hospital Tulsa | $1.2M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $446K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $410K |
| Estimate: the two combined (geometric mean) | $487K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $113K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $283K |
| Multiple for this size and industry | 2.5× |
| Value range | $149K – $388K |
| Revenue range | $321K – $556K |
| EBITDA range | $75K – $129K |
| Industry (NAICS) | Photography Studios, Portrait (541921) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $12K | 2 |
| 4/27/2020 | first | $12K | 2 |
About Ink & Ice LLC
Ink & Ice LLC is a photography studios, portrait company in Tulsa, Oklahoma. Its estimated annual revenue is about $487K, with roughly $113K of EBITDA. It has about 2 employees. Its estimated business value is $283K (likely range $149K–$388K).
Common questions
- Who owns Ink & Ice LLC?
- The owner of Ink & Ice LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ink & Ice LLC make?
- SeeBITDA estimates Ink & Ice LLC's annual revenue at about $487K (likely between $321K and $556K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ink & Ice LLC worth?
- About $283K, roughly 2.5× its estimated EBITDA of $113K, typical for a photography studios, portrait company its size. Likely range: $149K–$388K.
- How many employees does Ink & Ice LLC have?
- About 2, as reported on its PPP loan.