Inner Circle Management Group LLC
How we got $128K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Inner Circle Vodka Bar offers infused cocktails, music, outdoor games and events at locations in Tulsa, OK and Springfield, MO.
From the company's website. Industry: Bars.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INNER CIRCLE MANAGEMENT GROUP LLC this business | $526K | — |
| INNER CIRCLE BAR, LLC Tulsa · 5 employees | $667K | 0.0 mi |
| Soundpony Lounge Tulsa | $760K | 0.0 mi |
| LITTLEJOHN SPEEDBOYS, LLC DBA SOUNDPONY Tulsa · 13 employees | $1.0M | 0.0 mi |
| THE HUNT CLUB LLC Tulsa · 7 employees | $421K | 0.1 mi |
| Cabin Boys Brewpub Tulsa | $760K | 0.1 mi |
| Saturn Room Tulsa | $760K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $299K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $714K |
| Estimate: the two combined (geometric mean) | $526K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $67K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $128K |
| Multiple for this size and industry | 1.9× |
| Value range | $67K – $175K |
| Revenue range | $346K – $600K |
| EBITDA range | $44K – $77K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingChickasaw Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Chickasaw Community Bank PPP 2020, PPP 2021 | All 317 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $18K | 2 |
| 1/20/2021 | second | $18K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Inner Circle Management Group LLC
Inner Circle Management Group LLC is a bars company in Tulsa, Oklahoma, in business since 2013. Its estimated annual revenue is about $526K, with roughly $67K of EBITDA. It has about 2 employees. Its estimated business value is $128K (likely range $67K–$175K).
Common questions
- Who owns Inner Circle Management Group LLC?
- The owner of Inner Circle Management Group LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Inner Circle Management Group LLC make?
- SeeBITDA estimates Inner Circle Management Group LLC's annual revenue at about $526K (likely between $346K and $600K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Inner Circle Management Group LLC worth?
- About $128K, roughly 1.9× its estimated EBITDA of $67K, typical for a bars company its size. Likely range: $67K–$175K.
- How many employees does Inner Circle Management Group LLC have?
- About 2, as reported on its PPP loan.
- When was Inner Circle Management Group LLC founded?
- Inner Circle Management Group LLC has been in business since 2013.