Inspired Gifts & Graphics LLC
How we got $935K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INSPIRED GIFTS & GRAPHICS LLC this business | $4.7M | — |
| EL RENO HOME CENTER, INC. El Reno · 1 employees | $1.2M | 0.6 mi |
| MIXMASTER VAPES LLC El Reno · 2 employees | $1.6M | 2.3 mi |
| SME CUSTOMER SERVICE, INC. Yukon · 1 employees | $732K | 9.9 mi |
| SELECT LLC Yukon · 7 employees | $3.4M | 9.9 mi |
| YUKON TROPHY & AWARDS Yukon · 7 employees | $3.0M | 10.0 mi |
| GCGN, INC Yukon · 2 employees | $826K | 11.2 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $4.7M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $390K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $935K |
| Multiple for this size and industry | 2.4× |
| Value range | $492K – $1.3M |
| Revenue range | $3.1M – $5.4M |
| EBITDA range | $256K – $444K |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank Corporation, BancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $59K | 8 |
| 2/11/2021 | second | $51K | 11 |
About Inspired Gifts & Graphics LLC
Inspired Gifts & Graphics LLC is a retail trade company in El Reno, Oklahoma. Its estimated annual revenue is about $4.7M, with roughly $390K of EBITDA. It has about 11 employees. Its estimated business value is $935K (likely range $492K–$1.3M).
Common questions
- Who owns Inspired Gifts & Graphics LLC?
- The owner of Inspired Gifts & Graphics LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Inspired Gifts & Graphics LLC make?
- SeeBITDA estimates Inspired Gifts & Graphics LLC's annual revenue at about $4.7M (likely between $3.1M and $5.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Inspired Gifts & Graphics LLC worth?
- About $935K, roughly 2.4× its estimated EBITDA of $390K, typical for a retail trade company its size. Likely range: $492K–$1.3M.
- How many employees does Inspired Gifts & Graphics LLC have?
- About 11, as reported on its PPP loan.