How we got $2.8M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INSPIRIT LLC this business | $3.4M | — |
| FRANKLIN GRAY PATENTS LLC Oklahoma City · 1 employees | $572K | 0.1 mi |
| FIRST MATE BUSINESS SOLUTIONS, LLC Oklahoma City · 2 employees | $927K | 0.3 mi |
| PRACTICAL DATABASE SOLUTIONS, INC Oklahoma City · 7 employees | $2.8M | 0.4 mi |
| SAMPLES HOLDING CORP Oklahoma City · 1 employees | $572K | 0.6 mi |
| Rattan Consulting Oklahoma City | $2.0M | 1.5 mi |
| PINNACLE DATABASE SERVICES LTD Oklahoma City · 1 employees | $433K | 1.5 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.7M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $614K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 4.5× |
| Value range | $1.5M – $3.8M |
| Revenue range | $2.3M – $3.9M |
| EBITDA range | $404K – $700K |
| Industry (NAICS) | Computer Systems Design Services (541512) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $93K | 10 |
About Inspirit LLC
Inspirit LLC is an it & software company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $3.4M, with roughly $614K of EBITDA. It has about 10 employees. Its estimated business value is $2.8M (likely range $1.5M–$3.8M).
Common questions
- Who owns Inspirit LLC?
- The owner of Inspirit LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Inspirit LLC make?
- SeeBITDA estimates Inspirit LLC's annual revenue at about $3.4M (likely between $2.3M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Inspirit LLC worth?
- About $2.8M, roughly 4.5× its estimated EBITDA of $614K, typical for a it & software company its size. Likely range: $1.5M–$3.8M.
- How many employees does Inspirit LLC have?
- About 10, as reported on its PPP loan.