Integral Dynamics, Inc.
How we got $2.7M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 37% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 50% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 10 | $2.3M |
| 2020 | Form 5500 | 8 | $1.9M |
| 2021 | Form 5500 | 7 | $1.6M |
| 2022 | Form 5500 | 5 | $1.2M |
| 2023 | Form 5500 | 5 | $1.2M |
| 2024 | Form 5500 | 5 | $1.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INTEGRAL DYNAMICS, INC. this business | $4.3M | — |
| DYNAMICSUPPORT CORPORATION Oklahoma City · 2 employees | $853K | 0.8 mi |
| MERIDIAN MICRO/DATA SYSTEMS, INC. Oklahoma City · 9 employees | $2.6M | 0.9 mi |
| RED EARTH SYSTEMS, LLC Oklahoma City · 7 employees | $2.4M | 1.1 mi |
| JUSTIN TIME INC Oklahoma City · 4 employees | $1.7M | 1.2 mi |
| REVOLVE W. MEMORIAL, L.L.C. Oklahoma City · 19 employees | $7.1M | 1.2 mi |
| PINNACLE DATABASE SERVICES LTD Oklahoma City · 1 employees | $433K | 1.3 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.5M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $707K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.4M – $3.7M |
| Revenue range | $2.8M – $4.9M |
| EBITDA range | $465K – $806K |
| Industry (NAICS) | Custom Computer Programming Services (541511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- CSCurtis SalesSigned for the company · 2020 retirement-plan filing (Form 5500)
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020, PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $211K | 10 |
| 1/28/2021 | second | $150K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Integral Dynamics, Inc.
Integral Dynamics, Inc. is an it & software company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $4.3M, with roughly $707K of EBITDA. It has about 5 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).
Common questions
- Who owns Integral Dynamics, Inc.?
- The owner of Integral Dynamics, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Integral Dynamics, Inc. make?
- SeeBITDA estimates Integral Dynamics, Inc.'s annual revenue at about $4.3M (likely between $2.8M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Integral Dynamics, Inc. worth?
- About $2.7M, roughly 3.8× its estimated EBITDA of $707K, typical for a it & software company its size. Likely range: $1.4M–$3.7M.
- How many employees does Integral Dynamics, Inc. have?
- About 5, from its 2024 retirement-plan filing.