Integrated Lock & Security Systems
How we got $533K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INTEGRATED LOCK & SECURITY SYSTEMS this business | $1.1M | — |
| TNT INTERPRETING, LLC Jenks · 1 employees | $184K | 0.5 mi |
| CLAUDIO WELDING LLC Jenks · 1 employees | $617K | 0.7 mi |
| LORI K ZELLER PHOTOGRAPHY LLC Jenks · 1 employees | $435K | 1.1 mi |
| Jenks Veterinary Hospital Jenks | $1.2M | 1.3 mi |
| Good Shepherd Veterinary Hospital - Jenks Jenks | $1.2M | 1.3 mi |
| TAX PLANNING ASSOCIATES, LLC Jenks · 7 employees | $2.1M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $717K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $213K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $533K |
| Multiple for this size and industry | 2.5× |
| Value range | $280K – $729K |
| Revenue range | $707K – $1.2M |
| EBITDA range | $140K – $243K |
| Industry (NAICS) | All Other Professional, Scientific, and Technical Services (541990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank Corporation, Square Capital, LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
| Square Capital, LLC PPP 2021 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $21K | 3 |
| 2/22/2021 | second | $21K | 3 |
About Integrated Lock & Security Systems
Integrated Lock & Security Systems is an all other professional, scientific, and technical services company in Jenks, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $213K of EBITDA. It has about 3 employees. Its estimated business value is $533K (likely range $280K–$729K).
Common questions
- Who owns Integrated Lock & Security Systems?
- The owner of Integrated Lock & Security Systems isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Integrated Lock & Security Systems make?
- SeeBITDA estimates Integrated Lock & Security Systems's annual revenue at about $1.1M (likely between $707K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Integrated Lock & Security Systems worth?
- About $533K, roughly 2.5× its estimated EBITDA of $213K, typical for a all other professional, scientific, and technical services company its size. Likely range: $280K–$729K.
- How many employees does Integrated Lock & Security Systems have?
- About 3, as reported on its PPP loan.