Integrated Medical Inc.
How we got $523K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INTEGRATED MEDICAL INC. this business | $868K | — |
| ADVANCED PAIN SOLUTIONS INC. Oklahoma City · 3 employees | $1.0M | 0.0 mi |
| Broadway Extension VA Clinic Oklahoma City | $1.5M | 0.2 mi |
| METRO ANESTHESIA SERVICES, LLP Oklahoma City · 6 employees | $1.8M | 0.3 mi |
| Atlas Billing Co Oklahoma City | $1.5M | 0.3 mi |
| Mark S. Pascale, Md Oklahoma City | $1.5M | 0.3 mi |
| Robert A. German, Md Oklahoma City | $1.5M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $456K |
| Estimate: the two combined (geometric mean) | $868K |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $187K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $523K |
| Multiple for this size and industry | 2.8× |
| Value range | $275K – $716K |
| Revenue range | $571K – $990K |
| EBITDA range | $123K – $213K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $23K | 5 |
About Integrated Medical Inc.
Integrated Medical Inc. is a doctors & clinics company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $868K, with roughly $187K of EBITDA. It has about 5 employees. Its estimated business value is $523K (likely range $275K–$716K).
Common questions
- Who owns Integrated Medical Inc.?
- The owner of Integrated Medical Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Integrated Medical Inc. make?
- SeeBITDA estimates Integrated Medical Inc.'s annual revenue at about $868K (likely between $571K and $990K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Integrated Medical Inc. worth?
- About $523K, roughly 2.8× its estimated EBITDA of $187K, typical for a doctors & clinics company its size. Likely range: $275K–$716K.
- How many employees does Integrated Medical Inc. have?
- About 5, as reported on its PPP loan.