Integrated Security Solutions, LLC
How we got $3.3M
Based on its 25 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INTEGRATED SECURITY SOLUTIONS, LLC this business | $4.8M | — |
| MOREMOBILE LLC Tulsa · 17 employees | $6.2M | 0.1 mi |
| FOOD SAFETY GROUP, LLC Tulsa · 2 employees | $1.1M | 0.1 mi |
| KELKAR AND ASSOCIATES Tulsa · 4 employees | $1.9M | 0.2 mi |
| D&E MANAGEMENT COMPANY, LLC Tulsa · 2 employees | $1.0M | 0.2 mi |
| NEW DAY MEDIA, INC Tulsa · 8 employees | $2.3M | 0.6 mi |
| RFS CONSULTING INC Tulsa · 4 employees | $1.4M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $4.8M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $869K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.3M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.7M – $4.5M |
| Revenue range | $3.2M – $5.5M |
| EBITDA range | $571K – $990K |
| Industry (NAICS) | Other Scientific and Technical Consulting Services (541690) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $126K | 25 |
About Integrated Security Solutions, LLC
Integrated Security Solutions, LLC is a consulting company in Tulsa, Oklahoma. Its estimated annual revenue is about $4.8M, with roughly $869K of EBITDA. It has about 25 employees. Its estimated business value is $3.3M (likely range $1.7M–$4.5M).
Common questions
- Who owns Integrated Security Solutions, LLC?
- The owner of Integrated Security Solutions, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Integrated Security Solutions, LLC make?
- SeeBITDA estimates Integrated Security Solutions, LLC's annual revenue at about $4.8M (likely between $3.2M and $5.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Integrated Security Solutions, LLC worth?
- About $3.3M, roughly 3.8× its estimated EBITDA of $869K, typical for a consulting company its size. Likely range: $1.7M–$4.5M.
- How many employees does Integrated Security Solutions, LLC have?
- About 25, as reported on its PPP loan.