Integrity Construction and Roofing, LLC
How we got $284K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Integrity Construction and Roofing is a roofing contractor serving Oklahoma and North Texas, offering roof repair, replacement, and related services for residential and commercial customers.
From the company's website. Industry: Roofing.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INTEGRITY CONSTRUCTION AND ROOFING, LLC this business | $1.2M | — |
| OKLAHOMA CORING & CUTTING INC Arcadia · 10 employees | $4.6M | 1.2 mi |
| Water Proofers Inc. Edmond | $2.0M | 1.4 mi |
| FLYING OUT ROOFING, INC. Edmond · 5 employees | $1.9M | 1.6 mi |
| America's Finest Roofing and Construction Guthrie | $2.2M | 1.7 mi |
| RAIN GUARD, INC. Edmond · 38 employees | $21.0M | 1.7 mi |
| Regional Roofing And Construction, Llc Edmond | $2.2M | 2.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $867K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $150K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $284K |
| Multiple for this size and industry | 1.9× |
| Value range | $150K – $389K |
| Revenue range | $767K – $1.3M |
| EBITDA range | $98K – $171K |
| Industry (NAICS) | Roofing Contractors (238160) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Security Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Security Bank and Trust Company PPP 2020, PPP 2021 | All 150 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $13K | 2 |
| 1/21/2021 | second | $19K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Integrity Construction and Roofing, LLC
Integrity Construction and Roofing, LLC is a roofing company in Edmond, Oklahoma, in business since 2017. It is owned by Chris Johnson. Its estimated annual revenue is about $1.2M, with roughly $150K of EBITDA. It has about 2 employees. Its estimated business value is $284K (likely range $150K–$389K).
Common questions
- Who owns Integrity Construction and Roofing, LLC?
- Integrity Construction and Roofing, LLC is owned by Chris Johnson, according to public sources such as the company's website or filings.
- How much revenue does Integrity Construction and Roofing, LLC make?
- SeeBITDA estimates Integrity Construction and Roofing, LLC's annual revenue at about $1.2M (likely between $767K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Integrity Construction and Roofing, LLC worth?
- About $284K, roughly 1.9× its estimated EBITDA of $150K, typical for a roofing company its size. Likely range: $150K–$389K.
- How many employees does Integrity Construction and Roofing, LLC have?
- About 2, as reported on its PPP loan.
- When was Integrity Construction and Roofing, LLC founded?
- Integrity Construction and Roofing, LLC has been in business since 2017.