Integrity Martial Arts LLC
How we got $396K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Integrity Martial Arts is a martial arts school in Moore, OK offering classes for kids, teens and adults, including summer camp and after school programs. It says it serves families and individuals looking for physical, mental and emotional development.
From the company's website. Industry: Sports and Recreation Instruction.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INTEGRITY MARTIAL ARTS LLC this business | $624K | — |
| GOLFTEC Moore | $2.0M | 0.5 mi |
| INFANT SWIM MOORE LLC Moore · 1 employees | $175K | 0.9 mi |
| JW2 ENTERPRISES LLC Moore · 1 employees | $250K | 1.0 mi |
| Moore Martial Arts Moore | $793K | 1.1 mi |
| HAPPY HEARTS LEARNING CENTER LLC Oklahoma City · 11 employees | $1.3M | 1.1 mi |
| FREEMAN DRIVING SCHOOL Moore · 10 employees | $998K | 1.3 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $542K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $553K |
| Estimate: the two combined (geometric mean) | $624K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $152K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $396K |
| Multiple for this size and industry | 2.6× |
| Value range | $208K – $541K |
| Revenue range | $411K – $712K |
| EBITDA range | $100K – $173K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst 7(a) 2020, PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $14K | 4 |
Public records
| Mar 2020 | 7(a) | $545K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Integrity Martial Arts LLC
Integrity Martial Arts LLC is a sports and recreation instruction company in Oklahoma City, Oklahoma, in business since 2015. Its estimated annual revenue is about $624K, with roughly $152K of EBITDA. It has about 4 employees. Its estimated business value is $396K (likely range $208K–$541K).
Common questions
- Who owns Integrity Martial Arts LLC?
- The owner of Integrity Martial Arts LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Integrity Martial Arts LLC make?
- SeeBITDA estimates Integrity Martial Arts LLC's annual revenue at about $624K (likely between $411K and $712K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Integrity Martial Arts LLC worth?
- About $396K, roughly 2.6× its estimated EBITDA of $152K, typical for a sports and recreation instruction company its size. Likely range: $208K–$541K.
- How many employees does Integrity Martial Arts LLC have?
- About 4, as reported on its PPP loan.
- When was Integrity Martial Arts LLC founded?
- Integrity Martial Arts LLC has been in business since 2015.