Integrity Medical Solutions, Inc.
How we got $571K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 33% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 3 | $652K |
| 2020 | Form 5500 | 2 | $435K |
| 2021 | Form 5500 | 3 | $652K |
| 2022 | Form 5500 | 3 | $652K |
| 2023 | Form 5500 | 4 | $870K |
| 2024 | Form 5500 | 4 | $870K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INTEGRITY MEDICAL SOLUTIONS, INC. this business | $982K | — |
| KIRKHART ENTERTAINMENT LLC Norman · 1 employees | $384K | 0.3 mi |
| MAIN STREET VETERINARY HOSPITAL, INC. Norman · 17 employees | $3.6M | 0.5 mi |
| WEATHERNEWS AMERICA INC. Norman | $20.8M | 0.6 mi |
| Village Veterinary Care Norman | $1.2M | 0.6 mi |
| CATS ONLY VETERINARY CLINIC, PLLC Norman · 3 employees | $913K | 0.8 mi |
| Laura Blazek, Dvm Norman | $1.2M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $598K |
| Estimate: the two combined (geometric mean) | $982K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $228K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $571K |
| Multiple for this size and industry | 2.5× |
| Value range | $300K – $781K |
| Revenue range | $646K – $1.1M |
| EBITDA range | $150K – $260K |
| Industry (NAICS) | All Other Professional, Scientific, and Technical Services (541990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020, PPP 2021 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $18K | 2 |
| 1/22/2021 | second | $25K | 3 |
About Integrity Medical Solutions, Inc.
Integrity Medical Solutions, Inc. is an all other professional, scientific, and technical services company in Norman, Oklahoma. Its estimated annual revenue is about $982K, with roughly $228K of EBITDA. It has about 4 employees. Its estimated business value is $571K (likely range $300K–$781K).
Common questions
- Who owns Integrity Medical Solutions, Inc.?
- The owner of Integrity Medical Solutions, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Integrity Medical Solutions, Inc. make?
- SeeBITDA estimates Integrity Medical Solutions, Inc.'s annual revenue at about $982K (likely between $646K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Integrity Medical Solutions, Inc. worth?
- About $571K, roughly 2.5× its estimated EBITDA of $228K, typical for a all other professional, scientific, and technical services company its size. Likely range: $300K–$781K.
- How many employees does Integrity Medical Solutions, Inc. have?
- About 4, from its 2024 retirement-plan filing.