International Sales Agency LLC
How we got $1.3M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 89% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INTERNATIONAL SALES AGENCY LLC this business | $5.9M | — |
| TEMPLE ENTERPRISES OF MUSKOGEE LLC Muskogee · 3 employees | $4.6M | 1.5 mi |
| L.S. SALES COMPANY INC. Broken Arrow · 1 employees | $1.4M | 24.9 mi |
| ACG MECHANICAL, LLC Broken Arrow · 2 employees | $1.8M | 27.0 mi |
| BIG RED FASTENERS, INC. Broken Arrow · 32 employees | $23.5M | 33.2 mi |
| TULSA FIREPLACE SUPPLY, INC. Broken Arrow · 11 employees | $9.9M | 33.5 mi |
| GREEN COUNTRY WATER AND AIR, LLC Broken Arrow · 2 employees | $2.1M | 34.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.7M |
| Estimate: the two combined (geometric mean) | $5.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $435K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 2.9× |
| Value range | $664K – $1.7M |
| Revenue range | $3.9M – $6.7M |
| EBITDA range | $286K – $496K |
| Industry (NAICS) | Warm Air Heating and Air-Conditioning Equipment and Supplies Merchant Wholesalers (423730) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2020, PPP 2021 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $50K | 4 |
| 1/27/2021 | second | $16K | 2 |
About International Sales Agency LLC
International Sales Agency LLC is a warm air heating and air-conditioning equipment and supplies merchant wholesalers company in Muskogee, Oklahoma. Its estimated annual revenue is about $5.9M, with roughly $435K of EBITDA. It has about 4 employees. Its estimated business value is $1.3M (likely range $664K–$1.7M).
Common questions
- Who owns International Sales Agency LLC?
- The owner of International Sales Agency LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does International Sales Agency LLC make?
- SeeBITDA estimates International Sales Agency LLC's annual revenue at about $5.9M (likely between $3.9M and $6.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is International Sales Agency LLC worth?
- About $1.3M, roughly 2.9× its estimated EBITDA of $435K, typical for a warm air heating and air-conditioning equipment and supplies merchant wholesalers company its size. Likely range: $664K–$1.7M.
- How many employees does International Sales Agency LLC have?
- About 4, as reported on its PPP loan.