Intrepid Home Care of Oklahoma, LLC
How we got $413K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| INTREPID HOME CARE OF OKLAHOMA, LLC this business | $564K | — |
| CENTRAL OKLAHOMA HOMECARE, LLC Edmond · 51 employees | $4.7M | 0.0 mi |
| EMPOWERMENT COMMUNITY SERVICES LLC Edmond · 2 employees | $437K | 0.5 mi |
| HEALTHCOMP CLINICAL AND BUSINESS SERVICES, INC. Edmond · 25 employees | $2.0M | 0.6 mi |
| FAMILY CARE HOME HEALTH INC Edmond · 37 employees | $2.9M | 0.9 mi |
| ACCENTRA CAPITAL LLC Edmond · 183 employees | $28.1M | 1.5 mi |
| WEAMA, LLC Edmond · 84 employees | $9.3M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $703K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $349K |
| Estimate: the two combined (geometric mean) | $564K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $142K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $413K |
| Multiple for this size and industry | 2.9× |
| Value range | $217K – $565K |
| Revenue range | $371K – $644K |
| EBITDA range | $94K – $162K |
| Industry (NAICS) | Home Health Care Services (621610) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCross River BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2020 | All 589 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $12K | 4 |
About Intrepid Home Care of Oklahoma, LLC
Intrepid Home Care of Oklahoma, LLC is a home health & senior care company in Edmond, Oklahoma. Its estimated annual revenue is about $564K, with roughly $142K of EBITDA. It has about 4 employees. Its estimated business value is $413K (likely range $217K–$565K).
Common questions
- Who owns Intrepid Home Care of Oklahoma, LLC?
- The owner of Intrepid Home Care of Oklahoma, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Intrepid Home Care of Oklahoma, LLC make?
- SeeBITDA estimates Intrepid Home Care of Oklahoma, LLC's annual revenue at about $564K (likely between $371K and $644K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Intrepid Home Care of Oklahoma, LLC worth?
- About $413K, roughly 2.9× its estimated EBITDA of $142K, typical for a home health & senior care company its size. Likely range: $217K–$565K.
- How many employees does Intrepid Home Care of Oklahoma, LLC have?
- About 4, as reported on its PPP loan.