How we got $562K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 3 | $724K |
| 2020 | Form 5500 | 3 | $724K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| IS STUDIOS, LLC this business | $944K | — |
| Infinity Computer Services Inc Lawton | $2.0M | 0.8 mi |
| Netessentials Inc Lawton | $3.7M | 2.2 mi |
| MARCUS ADAIR Lawton · 1 employees | $355K | 2.7 mi |
| AA COMPUTER SERVICES INC Lawton · 7 employees | $2.3M | 4.9 mi |
| WOLFERDAWG IT CONSULTING, LLC Lawton · 1 employees | $292K | 9.7 mi |
| THE TECH GUY, LLC Elgin · 1 employees | $518K | 13.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $644K |
| Estimate: the two combined (geometric mean) | $944K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $187K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $562K |
| Multiple for this size and industry | 3× |
| Value range | $296K – $769K |
| Revenue range | $621K – $1.1M |
| EBITDA range | $123K – $214K |
| Industry (NAICS) | Computer Systems Design Services (541512) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $19K | 3 |
About Is Studios, LLC
Is Studios, LLC is an it & software company in Lawton, Oklahoma. Its estimated annual revenue is about $944K, with roughly $187K of EBITDA. It has about 3 employees. Its estimated business value is $562K (likely range $296K–$769K).
Common questions
- Who owns Is Studios, LLC?
- The owner of Is Studios, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Is Studios, LLC make?
- SeeBITDA estimates Is Studios, LLC's annual revenue at about $944K (likely between $621K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Is Studios, LLC worth?
- About $562K, roughly 3× its estimated EBITDA of $187K, typical for a it & software company its size. Likely range: $296K–$769K.
- How many employees does Is Studios, LLC have?
- About 3, from its 2020 retirement-plan filing.