Ishver Leela Hotel, LLC
How we got $1.1M
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ISHVER LEELA HOTEL, LLC this business | $772K | — |
| Econo Lodge Purcell | $1.9M | 0.0 mi |
| SteelwoodsDesign LLC Purcell | $1.9M | 0.1 mi |
| SRN HOTEL'S ENT, LLC Purcell · 17 employees | $1.9M | 0.2 mi |
| SRN HOTEL'S LLC Purcell · 15 employees | $2.3M | 0.2 mi |
| Holiday Inn Express & Suites. Purcell, Oklahoma Purcell | $1.9M | 0.2 mi |
| Executive Inn of Purcell Purcell | $1.9M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $765K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $600K |
| Estimate: the two combined (geometric mean) | $772K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $276K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.9× |
| Value range | $566K – $1.5M |
| Revenue range | $508K – $881K |
| EBITDA range | $181K – $314K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust Company, Commercial Bank of CaliforniaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Commercial Bank of California 7(a) 2021 | All 2 borrowers → |
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $15K | 5 |
| 2/17/2021 | second | $22K | 5 |
Public records
| Sep 2021 | 7(a) | $750K |
| Aug 2021 | 7(a) | $750K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Ishver Leela Hotel, LLC
Ishver Leela Hotel, LLC is a hotels & motels company in Purcell, Oklahoma. Its estimated annual revenue is about $772K, with roughly $276K of EBITDA. It has about 5 employees. Its estimated business value is $1.1M (likely range $566K–$1.5M).
Common questions
- Who owns Ishver Leela Hotel, LLC?
- The owner of Ishver Leela Hotel, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ishver Leela Hotel, LLC make?
- SeeBITDA estimates Ishver Leela Hotel, LLC's annual revenue at about $772K (likely between $508K and $881K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ishver Leela Hotel, LLC worth?
- About $1.1M, roughly 3.9× its estimated EBITDA of $276K, typical for a hotels & motels company its size. Likely range: $566K–$1.5M.
- How many employees does Ishver Leela Hotel, LLC have?
- About 5, as reported on its PPP loan.