J and S Distributions LLC
How we got $3.4M
Based on 29 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J AND S DISTRIBUTIONS LLC this business | $8.6M | — |
| OKLAHOMA REFRIGERATED SERVICES, LLC Oklahoma City · 6 employees | $2.3M | 1.5 mi |
| ACE TRANSFER & STORAGE CO Oklahoma City · 78 employees | $7.7M | 2.0 mi |
| STACK AND STORE LLC Oklahoma City · 6 employees | $612K | 4.3 mi |
| JDJ PROPERTIES LLC Oklahoma City · 4 employees | $393K | 5.4 mi |
| THOMPSON SCHOOL BOOK DEPOSITORY INC. Oklahoma City · 9 employees | $2.3M | 5.8 mi |
| Americold Logistics Oklahoma City | $1.7M | 6.3 mi |
The full calculation
| Employees reported to the SBA | 29 |
| Industry revenue per employee | $104K |
| Revenue = employees × revenue per employee | $8.6M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $901K |
| Cross-check: revenue implied by PPP payroll | $2.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.4M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.6M – $4.9M |
| Revenue range | $5.1M – $10.1M |
| EBITDA range | $533K – $1.1M |
| Industry (NAICS) | Other Warehousing and Storage (493190) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/2/2020 | first | $75K | 29 |
About J and S Distributions LLC
J and S Distributions LLC is an other warehousing and storage company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $8.6M, with roughly $901K of EBITDA. It has about 29 employees. Its estimated business value is $3.4M (likely range $1.6M–$4.9M).
Common questions
- Who owns J and S Distributions LLC?
- The owner of J and S Distributions LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does J and S Distributions LLC make?
- SeeBITDA estimates J and S Distributions LLC's annual revenue at about $8.6M (likely between $5.1M and $10.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J and S Distributions LLC worth?
- About $3.4M, roughly 3.8× its estimated EBITDA of $901K, typical for a other warehousing and storage company its size. Likely range: $1.6M–$4.9M.
- How many employees does J and S Distributions LLC have?
- About 29, as reported on its PPP loan.