J and T Cattle Co.
How we got $957K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J AND T CATTLE CO. this business | $2.1M | — |
| BUTNER LAND & CATTLE LLC Wewoka · 1 employees | $640K | 2.3 mi |
| NICHOLAS JONES Wewoka · 1 employees | $640K | 2.3 mi |
| PAIGE SHEFFIELD LAND & CATTLE LLC Wewoka · 1 employees | $640K | 3.2 mi |
| HENSON FARMS LLC Wewoka · 1 employees | $428K | 3.4 mi |
| HILLARY HENDERSON PITTS TRUST - NEWMAN RANCHES /HILLARY J PI Wewoka · 3 employees | $1.3M | 3.9 mi |
| 2 R CATTLE CO Wewoka · 2 employees | $1.2M | 4.0 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $319K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $957K |
| Multiple for this size and industry | 3× |
| Value range | $504K – $1.3M |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $210K – $364K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity State Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank of Oklahoma PPP 2021 | All 154 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2021 | first | $30K | 3 |
About J and T Cattle Co.
J and T Cattle Co. is an agriculture, forestry, fishing company in Wewoka, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $319K of EBITDA. It has about 3 employees. Its estimated business value is $957K (likely range $504K–$1.3M).
Common questions
- Who owns J and T Cattle Co.?
- The owner of J and T Cattle Co. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does J and T Cattle Co. make?
- SeeBITDA estimates J and T Cattle Co.'s annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J and T Cattle Co. worth?
- About $957K, roughly 3× its estimated EBITDA of $319K, typical for a agriculture, forestry, fishing company its size. Likely range: $504K–$1.3M.
- How many employees does J and T Cattle Co. have?
- About 3, as reported on its PPP loan.