J Devi LLC
How we got $113K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J DEVI LLC this business | $489K | — |
| New York Cafe Tulsa | $1.7M | 0.0 mi |
| Wendy's Tulsa | $1.7M | 0.0 mi |
| 7 Brew Coffee Tulsa | $1.7M | 0.1 mi |
| Sonic Drive In Tulsa | $1.7M | 0.1 mi |
| Tropical Restaurant & Bar Tulsa | $1.7M | 0.1 mi |
| Iguana Island Tulsa | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $552K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $333K |
| Estimate: the two combined (geometric mean) | $489K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $63K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $113K |
| Multiple for this size and industry | 1.8× |
| Value range | $59K – $154K |
| Revenue range | $322K – $558K |
| EBITDA range | $41K – $71K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Bank PPP 2020, PPP 2021 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/3/2020 | first | $9K | 3 |
| 1/26/2021 | second | $15K | 4 |
About J Devi LLC
J Devi LLC is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $489K, with roughly $63K of EBITDA. It has about 4 employees. Its estimated business value is $113K (likely range $59K–$154K).
Common questions
- Who owns J Devi LLC?
- The owner of J Devi LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does J Devi LLC make?
- SeeBITDA estimates J Devi LLC's annual revenue at about $489K (likely between $322K and $558K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J Devi LLC worth?
- About $113K, roughly 1.8× its estimated EBITDA of $63K, typical for a restaurants company its size. Likely range: $59K–$154K.
- How many employees does J Devi LLC have?
- About 4, as reported on its PPP loan.