J & S Cattle LLC
How we got $270K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J & S CATTLE LLC this business | $539K | — |
| DEADEND CATTLE LLC. Coalgate · 1 employees | $928K | 1.9 mi |
| WOB LLC Coalgate · 1 employees | $992K | 2.1 mi |
| R & R CATTLE COMPANY Coalgate · 2 employees | $853K | 3.4 mi |
| XY2 TRUCK AND TRACTOR LLC Coalgate · 1 employees | $410K | 8.3 mi |
| MASON REGISTERED LIMOUSINS, INC. Wardville · 2 employees | $1.3M | 11.4 mi |
| 3 MILLER CATTLE LLC Atoka · 1 employees | $567K | 15.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $414K |
| Estimate: the two combined (geometric mean) | $539K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $108K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $270K |
| Multiple for this size and industry | 2.5× |
| Value range | $142K – $369K |
| Revenue range | $355K – $615K |
| EBITDA range | $71K – $123K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmeriState BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AmeriState Bank PPP 2020 | All 141 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $6K | 1 |
About J & S Cattle LLC
J & S Cattle LLC is an agriculture, forestry, fishing company in Coalgate, Oklahoma. Its estimated annual revenue is about $539K, with roughly $108K of EBITDA. It has about 1 employees. Its estimated business value is $270K (likely range $142K–$369K).
Common questions
- Who owns J & S Cattle LLC?
- The owner of J & S Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does J & S Cattle LLC make?
- SeeBITDA estimates J & S Cattle LLC's annual revenue at about $539K (likely between $355K and $615K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J & S Cattle LLC worth?
- About $270K, roughly 2.5× its estimated EBITDA of $108K, typical for a agriculture, forestry, fishing company its size. Likely range: $142K–$369K.
- How many employees does J & S Cattle LLC have?
- About 1, as reported on its PPP loan.