J's Country Kitchen, LLC
How we got $170K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J'S COUNTRY KITCHEN, LLC this business | $866K | — |
| Da Phat Taco Kellyville | $1.7M | 0.0 mi |
| Simple Simon's Pizza Kellyville | $1.7M | 0.1 mi |
| Simple Simon's Pizza | $1.7M | 0.9 mi |
| Crossroads Nutrition Sapulpa | $1.7M | 5.5 mi |
| Subway Sapulpa | $1.7M | 5.6 mi |
| McDonald's Sapulpa | $1.7M | 5.6 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $801K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $721K |
| Estimate: the two combined (geometric mean) | $866K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $95K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $170K |
| Multiple for this size and industry | 1.8× |
| Value range | $90K – $233K |
| Revenue range | $570K – $988K |
| EBITDA range | $62K – $108K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSpiritBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| SpiritBank PPP 2020 | All 369 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $21K | 7 |
About J's Country Kitchen, LLC
J's Country Kitchen, LLC is a restaurants company in Kellyville, Oklahoma. Its estimated annual revenue is about $866K, with roughly $95K of EBITDA. It has about 7 employees. Its estimated business value is $170K (likely range $90K–$233K).
Common questions
- Who owns J's Country Kitchen, LLC?
- The owner of J's Country Kitchen, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does J's Country Kitchen, LLC make?
- SeeBITDA estimates J's Country Kitchen, LLC's annual revenue at about $866K (likely between $570K and $988K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J's Country Kitchen, LLC worth?
- About $170K, roughly 1.8× its estimated EBITDA of $95K, typical for a restaurants company its size. Likely range: $90K–$233K.
- How many employees does J's Country Kitchen, LLC have?
- About 7, as reported on its PPP loan.