J & S Equipment, LLC
How we got $6.6M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J & S EQUIPMENT, LLC this business | $5.3M | — |
| PENNEL CONSTRUCTION LLC Moore · 1 employees | $609K | 1.1 mi |
| ULTIMATE CHEMICALS LLC Moore · 4 employees | $2.0M | 3.6 mi |
| ESTELL EXCAVATING, INC. Oklahoma City · 19 employees | $8.3M | 5.3 mi |
| RICHARD'S PARKING LOT MAINTENANCE INC. Oklahoma City · 4 employees | $2.0M | 6.0 mi |
| Martin Marietta - OCM Rail Yard Oklahoma City | $4.9M | 7.3 mi |
| Arcosa Specialty Materials Norman | $4.6M | 7.8 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.7M |
| Estimate: the two combined (geometric mean) | $5.3M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.6M |
| Multiple for this size and industry | 4.5× |
| Value range | $3.5M – $9.0M |
| Revenue range | $3.5M – $6.0M |
| EBITDA range | $960K – $1.7M |
| Industry (NAICS) | Construction Sand and Gravel Mining (212321) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $140K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About J & S Equipment, LLC
J & S Equipment, LLC is a construction sand and gravel mining company in Oklahoma City, Oklahoma. It is owned by Karl Zalonka. Its estimated annual revenue is about $5.3M, with roughly $1.5M of EBITDA. It has about 9 employees. Its estimated business value is $6.6M (likely range $3.5M–$9.0M).
Common questions
- Who owns J & S Equipment, LLC?
- J & S Equipment, LLC is owned by Karl Zalonka, according to public sources such as the company's website or filings.
- How much revenue does J & S Equipment, LLC make?
- SeeBITDA estimates J & S Equipment, LLC's annual revenue at about $5.3M (likely between $3.5M and $6.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J & S Equipment, LLC worth?
- About $6.6M, roughly 4.5× its estimated EBITDA of $1.5M, typical for a construction sand and gravel mining company its size. Likely range: $3.5M–$9.0M.
- How many employees does J & S Equipment, LLC have?
- About 9, as reported on its PPP loan.