Jac-Man Inc
How we got $312K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 17% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JAC-MAN INC this business | $649K | — |
| MANN ANESTHESIA SERVICES APRN-CRNA, PLLC Ponca City · 1 employees | $918K | 9.2 mi |
| Seismicsource Co Ponca City | $9.6M | 10.3 mi |
| PONCA MACHINE COMPANY Ponca City · 20 employees | $5.1M | 11.6 mi |
| CREATIVE CABINETS, LLC Ponca City · 2 employees | $457K | 12.9 mi |
| MAKEKINGS LLP Ponca City · 3 employees | $663K | 12.9 mi |
| PRECISION METAL FAB LLC Ponca City · 31 employees | $13.0M | 13.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $737K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $440K |
| Estimate: the two combined (geometric mean) | $649K |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $120K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $312K |
| Multiple for this size and industry | 2.6× |
| Value range | $164K – $427K |
| Revenue range | $427K – $740K |
| EBITDA range | $79K – $137K |
| Industry (NAICS) | Saw Blade and Handtool Manufacturing (332216) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2021 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2021 | first | $13K | 2 |
About Jac-Man Inc
Jac-Man Inc is a saw blade and handtool manufacturing company in Kaw City, Oklahoma. Its estimated annual revenue is about $649K, with roughly $120K of EBITDA. It has about 2 employees. Its estimated business value is $312K (likely range $164K–$427K).
Common questions
- Who owns Jac-Man Inc?
- The owner of Jac-Man Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jac-Man Inc make?
- SeeBITDA estimates Jac-Man Inc's annual revenue at about $649K (likely between $427K and $740K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jac-Man Inc worth?
- About $312K, roughly 2.6× its estimated EBITDA of $120K, typical for a saw blade and handtool manufacturing company its size. Likely range: $164K–$427K.
- How many employees does Jac-Man Inc have?
- About 2, as reported on its PPP loan.