Jack Kale LLC
How we got $107K
Based on its 7 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JACK KALE LLC this business | $440K | — |
| The Jungle Guthrie | $760K | 3.6 mi |
| Blowout Club Guthrie | $760K | 3.6 mi |
| BLOW OUT CLUB LLC Guthrie · 5 employees | $287K | 3.6 mi |
| The Pub Guthrie | $760K | 3.7 mi |
| The Boarding House Game Lounge Guthrie | $760K | 3.7 mi |
| ROOSTER'S HARD TIMES CLUB LLC Guthrie · 1 employees | $281K | 3.7 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $610K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $244K |
| Estimate: the two combined (geometric mean) | $440K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $56K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $107K |
| Multiple for this size and industry | 1.9× |
| Value range | $56K – $146K |
| Revenue range | $289K – $502K |
| EBITDA range | $37K – $64K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2021 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/21/2021 | first | $8K | 7 |
| 4/20/2021 | second | $12K | 7 |
About Jack Kale LLC
Jack Kale LLC is a bars company in Guthrie, Oklahoma. Its estimated annual revenue is about $440K, with roughly $56K of EBITDA. It has about 7 employees. Its estimated business value is $107K (likely range $56K–$146K).
Common questions
- Who owns Jack Kale LLC?
- The owner of Jack Kale LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jack Kale LLC make?
- SeeBITDA estimates Jack Kale LLC's annual revenue at about $440K (likely between $289K and $502K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jack Kale LLC worth?
- About $107K, roughly 1.9× its estimated EBITDA of $56K, typical for a bars company its size. Likely range: $56K–$146K.
- How many employees does Jack Kale LLC have?
- About 7, as reported on its PPP loan.