Jahns Pumpkin Hill LLC
How we got $125K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JAHNS PUMPKIN HILL LLC this business | $229K | — |
| Powerhouse Fitness Cyril | $793K | 2.6 mi |
| Lake Louis Burtschi Public Fishing Area Grady County | $793K | 7.9 mi |
| The Place Pilates Barre Wellness Elgin | $793K | 9.8 mi |
| Gpp Fitness Oklahoma Elgin | $793K | 9.9 mi |
| Tiny Turtles Infant Aquatics & Swim Ninnekah | $793K | 10.0 mi |
| Sensei price Price mixed Martial arts Academy Elgin | $793K | 10.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $186K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $217K |
| Estimate: the two combined (geometric mean) | $229K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $54K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $125K |
| Multiple for this size and industry | 2.3× |
| Value range | $66K – $170K |
| Revenue range | $151K – $261K |
| EBITDA range | $36K – $62K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/30/2021 | first | $6K | 1 |
About Jahns Pumpkin Hill LLC
Jahns Pumpkin Hill LLC is an all other amusement and recreation industries company in Cyril, Oklahoma. Its estimated annual revenue is about $229K, with roughly $54K of EBITDA. It has about 1 employees. Its estimated business value is $125K (likely range $66K–$170K).
Common questions
- Who owns Jahns Pumpkin Hill LLC?
- The owner of Jahns Pumpkin Hill LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jahns Pumpkin Hill LLC make?
- SeeBITDA estimates Jahns Pumpkin Hill LLC's annual revenue at about $229K (likely between $151K and $261K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jahns Pumpkin Hill LLC worth?
- About $125K, roughly 2.3× its estimated EBITDA of $54K, typical for a all other amusement and recreation industries company its size. Likely range: $66K–$170K.
- How many employees does Jahns Pumpkin Hill LLC have?
- About 1, as reported on its PPP loan.