Jai Prabhu LLC
How we got $1.1M
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JAI PRABHU LLC this business | $778K | — |
| PEDRO'S MEXICAN FOOD LLC Elk City · 15 employees | $1.4M | 0.0 mi |
| Flamingo Inn Elk City | $1.9M | 0.0 mi |
| SK Donuts Elk City | $1.7M | 0.0 mi |
| Executive Plus Inn & Suites Elk City | $1.9M | 0.0 mi |
| Best Western Elk City | $1.9M | 0.0 mi |
| Braum's Elk City | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $445K |
| Estimate: the two combined (geometric mean) | $778K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $278K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.9× |
| Value range | $570K – $1.5M |
| Revenue range | $512K – $887K |
| EBITDA range | $183K – $317K |
| Industry (NAICS) | Rooming and Boarding Houses, Dormitories, and Workers' Camps (721310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank PPP 2020 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $5K | 2 |
About Jai Prabhu LLC
Jai Prabhu LLC is a rooming and boarding houses, dormitories, and workers' camps company in Elk City, Oklahoma. Its estimated annual revenue is about $778K, with roughly $278K of EBITDA. It has about 2 employees. Its estimated business value is $1.1M (likely range $570K–$1.5M).
Common questions
- Who owns Jai Prabhu LLC?
- The owner of Jai Prabhu LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jai Prabhu LLC make?
- SeeBITDA estimates Jai Prabhu LLC's annual revenue at about $778K (likely between $512K and $887K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jai Prabhu LLC worth?
- About $1.1M, roughly 3.9× its estimated EBITDA of $278K, typical for a rooming and boarding houses, dormitories, and workers' camps company its size. Likely range: $570K–$1.5M.
- How many employees does Jai Prabhu LLC have?
- About 2, as reported on its PPP loan.