How we got $1.3M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JALA NIVAS LLC this business | $1.1M | — |
| Regency Inn and Suites Stilwell | $1.9M | 0.0 mi |
| Holiday Motel Stilwell | $1.9M | 0.5 mi |
| Hunt Mill Hollow Ranch Stilwell | $1.9M | 7.4 mi |
| Buffington Place Westville | $1.9M | 13.7 mi |
| Forest View Cabins Cookson | $1.9M | 15.1 mi |
| The River Bluff Cabins Tahlequah | $1.9M | 17.2 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $709K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $343K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3.9× |
| Value range | $704K – $1.8M |
| Revenue range | $741K – $1.3M |
| EBITDA range | $226K – $391K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingExchange Bank, Arvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
| The Exchange Bank PPP 2020 | All 125 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $17K | 8 |
| 1/29/2021 | second | $21K | 9 |
About Jala Nivas LLC
Jala Nivas LLC is a hotels & motels company in Stilwell, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $343K of EBITDA. It has about 9 employees. Its estimated business value is $1.3M (likely range $704K–$1.8M).
Common questions
- Who owns Jala Nivas LLC?
- The owner of Jala Nivas LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jala Nivas LLC make?
- SeeBITDA estimates Jala Nivas LLC's annual revenue at about $1.1M (likely between $741K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jala Nivas LLC worth?
- About $1.3M, roughly 3.9× its estimated EBITDA of $343K, typical for a hotels & motels company its size. Likely range: $704K–$1.8M.
- How many employees does Jala Nivas LLC have?
- About 9, as reported on its PPP loan.