James Ryan Smith, LLC
How we got $507K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JAMES RYAN SMITH, LLC this business | $440K | — |
| RYAN RUSS INSURANCE AGENCY INC Purcell · 8 employees | $1.5M | 2.8 mi |
| Heart of Oklahoma Insurance Agency Purcell | $815K | 7.0 mi |
| Shephard Insurance Agency Purcell | $815K | 7.1 mi |
| AAA Oklahoma - Purcell - Insurance/Membership Only Purcell | $1.6M | 7.2 mi |
| Shelter Insurance - Abby Sizelove Purcell | $815K | 7.2 mi |
| Jordan Insurance Brokers Purcell | $815K | 7.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $415K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $358K |
| Estimate: the two combined (geometric mean) | $440K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $169K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $507K |
| Multiple for this size and industry | 3× |
| Value range | $267K – $694K |
| Revenue range | $289K – $501K |
| EBITDA range | $111K – $193K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank of Lindsay, Arvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
| The First National Bank of Lindsay PPP 2020 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $12K | 2 |
| 4/21/2021 | second | $12K | 2 |
About James Ryan Smith, LLC
James Ryan Smith, LLC is an insurance agencies company in Purcell, Oklahoma. Its estimated annual revenue is about $440K, with roughly $169K of EBITDA. It has about 2 employees. Its estimated business value is $507K (likely range $267K–$694K).
Common questions
- Who owns James Ryan Smith, LLC?
- The owner of James Ryan Smith, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does James Ryan Smith, LLC make?
- SeeBITDA estimates James Ryan Smith, LLC's annual revenue at about $440K (likely between $289K and $501K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is James Ryan Smith, LLC worth?
- About $507K, roughly 3× its estimated EBITDA of $169K, typical for a insurance agencies company its size. Likely range: $267K–$694K.
- How many employees does James Ryan Smith, LLC have?
- About 2, as reported on its PPP loan.