James Supplies, LLC
How we got $13.4M
Based on its 41 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 80 years (since 1946)
From public records and the company's website, not a statement that it's for sale.
What they do
James Supplies is a third-generation, family-owned independent distributor of welding supplies, safety supplies, and medical and industrial gases in Southern Oklahoma.
From the company's website. Industry: Industrial Machinery and Equipment Merchant Wholesalers.
Customers & suppliers
Customers
- Department of the Army · federal contracts $215K
- Department of the Air Force · federal contracts $29K
- Environmental Protection Agency · federal contracts $20K
- Indian Health Service · federal contracts $2K
Suppliers & brands
- Lincoln Electric · brand it sells or installs
- Miller · brand it sells or installs
- Hypertherm · brand it sells or installs
- ESAB · brand it sells or installs
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 12% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 41 | $31.6M |
| 2020 | Form 5500 | 37 | $28.5M |
| 2021 | Form 5500 | 35 | $27.0M |
| 2022 | Form 5500 | 32 | $24.7M |
| 2023 | Form 5500 | 35 | $27.0M |
| 2024 | Form 5500 | 36 | $27.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JAMES SUPPLIES, LLC this business | $37.5M | — |
| CENTRAL PLAINS TRANSPORT, LLC Paoli · 6 employees | $5.9M | 5.4 mi |
| LEGACY INVESTMENT GROUP LLC Byars · 2 employees | $2.6M | 10.4 mi |
| HDD TECHNOLOGY LLC Wayne | $37.6M | 11.8 mi |
| JASON HUNT Stratford · 1 employees | $1.7M | 13.2 mi |
| BIG IRON OILFIELD SERVICES, INC Elmore City · 90 employees | $80.4M | 13.7 mi |
| FLOW VALVE, LLC Sulphur · 186 employees | $144.1M | 19.9 mi |
The full calculation
| Employees reported to the SBA | 41 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $36.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $30.0M |
| Estimate: the two combined (geometric mean) | $37.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $2.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $13.4M |
| Multiple for this size and industry | 5.2× |
| Value range | $7.0M – $18.3M |
| Revenue range | $24.7M – $42.8M |
| EBITDA range | $1.7M – $2.9M |
| Industry (NAICS) | Industrial Machinery and Equipment Merchant Wholesalers (423830) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $457K | 41 |
6 locations
| 410 S. CHICKASAW ST | Pauls Valley | This listing |
| 806 S Commerce St | Ardmore | View |
| 214 N Mississippi Ave | Atoka | View |
| 5 SE Washington Ave | Lawton | View |
| 208 E Cherokee St | Lindsay | View |
| 1319 S George Nigh Expy | Mcalester | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About James Supplies, LLC
James Supplies, LLC is a family-owned industrial machinery and equipment merchant wholesalers company in Pauls Valley, Oklahoma, in business since 1946. Its estimated annual revenue is about $37.5M, with roughly $2.6M of EBITDA. It has about 36 employees. Its estimated business value is $13.4M (likely range $7.0M–$18.3M). It has 6 locations.
Common questions
- Who owns James Supplies, LLC?
- The owner of James Supplies, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does James Supplies, LLC make?
- SeeBITDA estimates James Supplies, LLC's annual revenue at about $37.5M (likely between $24.7M and $42.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is James Supplies, LLC worth?
- About $13.4M, roughly 5.2× its estimated EBITDA of $2.6M, typical for a industrial machinery and equipment merchant wholesalers company its size. Likely range: $7.0M–$18.3M.
- How many employees does James Supplies, LLC have?
- About 36, from its 2024 retirement-plan filing.
- When was James Supplies, LLC founded?
- James Supplies, LLC has been in business since 1946.