Jamil & Marie LLC
How we got $1.8M
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 1% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JAMIL & MARIE LLC this business | $1.8M | — |
| KERR & KEMPF ESTATE SALES LLC Nichols Hills · 1 employees | $527K | 0.5 mi |
| CAMBRILIS HOLDINGS LLC Oklahoma City · 1 employees | $332K | 0.6 mi |
| CHAPLAND SERVICE, LLC Oklahoma City · 1 employees | $652K | 0.8 mi |
| NDW LAND SERVICES, LLC Oklahoma City · 1 employees | $551K | 0.9 mi |
| WMPC, LLC Oklahoma City · 2 employees | $895K | 1.0 mi |
| KIRKPATRICK FOUNDATION Oklahoma City · 7 employees | $2.7M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $948K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $589K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3× |
| Value range | $930K – $2.4M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $388K – $672K |
| Industry (NAICS) | Other Activities Related to Real Estate (531390) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCross River Bank, Kabbage, Inc.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2020 | All 589 borrowers → |
| Kabbage, Inc. PPP 2020 | All 202 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $29K | 2 |
| 5/5/2020 | first | $83K | 2 |
About Jamil & Marie LLC
Jamil & Marie LLC is an other activities related to real estate company in Nichols Hills, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $589K of EBITDA. It has about 2 employees. Its estimated business value is $1.8M (likely range $930K–$2.4M).
Common questions
- Who owns Jamil & Marie LLC?
- The owner of Jamil & Marie LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jamil & Marie LLC make?
- SeeBITDA estimates Jamil & Marie LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jamil & Marie LLC worth?
- About $1.8M, roughly 3× its estimated EBITDA of $589K, typical for a other activities related to real estate company its size. Likely range: $930K–$2.4M.
- How many employees does Jamil & Marie LLC have?
- About 2, as reported on its PPP loan.