How we got $535K
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JAYCO LLC this business | $1.2M | — |
| Steel Fitness & Tan Norman | $793K | 0.0 mi |
| Norman Fit Body Boot Camp Norman | $793K | 0.2 mi |
| Victoria's Store Norman | $793K | 0.2 mi |
| Gillis - Rother Soccer Complex Norman | $793K | 0.6 mi |
| NORMAN YOUTH SOCCER ASSOCIATION, INC. Norman · 3 employees | $2.9M | 0.6 mi |
| 12th Ave Recreation Center Norman | $793K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $962K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $232K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $535K |
| Multiple for this size and industry | 2.3× |
| Value range | $281K – $732K |
| Revenue range | $759K – $1.3M |
| EBITDA range | $153K – $265K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $39K | 17 |
About Jayco LLC
Jayco LLC is a gyms & fitness company in Norman, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $232K of EBITDA. It has about 17 employees. Its estimated business value is $535K (likely range $281K–$732K).
Common questions
- Who owns Jayco LLC?
- The owner of Jayco LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jayco LLC make?
- SeeBITDA estimates Jayco LLC's annual revenue at about $1.2M (likely between $759K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jayco LLC worth?
- About $535K, roughly 2.3× its estimated EBITDA of $232K, typical for a gyms & fitness company its size. Likely range: $281K–$732K.
- How many employees does Jayco LLC have?
- About 17, as reported on its PPP loan.