Jbraine Agency LLC
How we got $1.2M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JBRAINE AGENCY LLC this business | $1.0M | — |
| Jason Braine: Allstate Insurance Oklahoma City | $806K | 0.0 mi |
| Claims & Risk Services Oklahoma City | $806K | 0.2 mi |
| DOLLINS & COMPANY, INC. Oklahoma City · 1 employees | $278K | 0.2 mi |
| FINANCIAL RISK SOLUTIONS, L.L.C. Oklahoma City · 4 employees | $1.0M | 0.2 mi |
| PRECISION ADMINISTRATORS, INC. Oklahoma City · 9 employees | $1.8M | 0.2 mi |
| Jackson & Barton Oklahoma City | $806K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $741K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 33% |
| EBITDA = revenue × margin | $332K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3.6× |
| Value range | $629K – $1.6M |
| Revenue range | $666K – $1.2M |
| EBITDA range | $218K – $379K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFarmers Insurance Group FCU, Cross River BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2021 | All 589 borrowers → |
| Farmers Insurance Group FCU PPP 2020 | All 12 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/9/2020 | first | $32K | 6 |
| 1/29/2021 | second | $43K | 6 |
About Jbraine Agency LLC
Jbraine Agency LLC is an insurance agencies company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $332K of EBITDA. It has about 6 employees. Its estimated business value is $1.2M (likely range $629K–$1.6M).
Common questions
- Who owns Jbraine Agency LLC?
- The owner of Jbraine Agency LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jbraine Agency LLC make?
- SeeBITDA estimates Jbraine Agency LLC's annual revenue at about $1.0M (likely between $666K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jbraine Agency LLC worth?
- About $1.2M, roughly 3.6× its estimated EBITDA of $332K, typical for a insurance agencies company its size. Likely range: $629K–$1.6M.
- How many employees does Jbraine Agency LLC have?
- About 6, as reported on its PPP loan.