How we got $386K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JC WILLIS, INC. this business | $572K | — |
| HUNTER & GIBBONS, P.C. Elk City · 12 employees | $2.1M | 0.0 mi |
| PK AND COMPANAY, PLLC Elk City · 9 employees | $2.0M | 0.6 mi |
| RICK E. RAINEY, CPA, PC Elk City · 4 employees | $833K | 0.8 mi |
| GIFFORD MEDICAL BILLING LLC Elk City · 1 employees | $140K | 1.4 mi |
| ZYBACH & FAIRCHILD, CPAS, PLLC Elk City · 11 employees | $1.8M | 1.5 mi |
| SKYGROUP, LLC Elk City · 7 employees | $1.7M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $462K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $544K |
| Estimate: the two combined (geometric mean) | $572K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $133K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $386K |
| Multiple for this size and industry | 2.9× |
| Value range | $203K – $528K |
| Revenue range | $376K – $652K |
| EBITDA range | $87K – $152K |
| Industry (NAICS) | Tax Preparation Services (541213) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $17K | 4 |
| 2/4/2021 | second | $17K | 4 |
About Jc Willis, Inc.
Jc Willis, Inc. is an accounting & tax company in Elk City, Oklahoma. Its estimated annual revenue is about $572K, with roughly $133K of EBITDA. It has about 4 employees. Its estimated business value is $386K (likely range $203K–$528K).
Common questions
- Who owns Jc Willis, Inc.?
- The owner of Jc Willis, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jc Willis, Inc. make?
- SeeBITDA estimates Jc Willis, Inc.'s annual revenue at about $572K (likely between $376K and $652K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jc Willis, Inc. worth?
- About $386K, roughly 2.9× its estimated EBITDA of $133K, typical for a accounting & tax company its size. Likely range: $203K–$528K.
- How many employees does Jc Willis, Inc. have?
- About 4, as reported on its PPP loan.