How we got $257K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JDB 25 INC. this business | $222K | — |
| Lane LaBorde Durant | $815K | 1.9 mi |
| Greg Phillips - State Farm Insurance Agent Durant | $815K | 1.9 mi |
| AL OLSON INSURANCE AGENCY, INC. Durant · 6 employees | $960K | 1.9 mi |
| Grant Leland Rustin - 2809 W University Blvd Durant | $815K | 1.9 mi |
| Aflac Insurance Agent Durant | $815K | 2.1 mi |
| GW NEWMAN INSURANCE INC Durant · 1 employees | $200K | 2.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $208K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $183K |
| Estimate: the two combined (geometric mean) | $222K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $86K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $257K |
| Multiple for this size and industry | 3× |
| Value range | $135K – $351K |
| Revenue range | $146K – $254K |
| EBITDA range | $56K – $98K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $6K | 1 |
About Jdb 25 Inc.
Jdb 25 Inc. is an insurance agencies company in Durant, Oklahoma. Its estimated annual revenue is about $222K, with roughly $86K of EBITDA. It has about 1 employees. Its estimated business value is $257K (likely range $135K–$351K).
Common questions
- Who owns Jdb 25 Inc.?
- The owner of Jdb 25 Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jdb 25 Inc. make?
- SeeBITDA estimates Jdb 25 Inc.'s annual revenue at about $222K (likely between $146K and $254K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jdb 25 Inc. worth?
- About $257K, roughly 3× its estimated EBITDA of $86K, typical for a insurance agencies company its size. Likely range: $135K–$351K.
- How many employees does Jdb 25 Inc. have?
- About 1, as reported on its PPP loan.