How we got $216K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JE1, L.L.C. this business | $1.1M | — |
| 39TH EGG INC. Edmond · 15 employees | $1.6M | 0.0 mi |
| BNYK HOLDING LLC Edmond · 3 employees | $634K | 0.0 mi |
| EDMOND EGG LLC Edmond · 14 employees | $1.5M | 0.0 mi |
| JE MCALESTER LLC Edmond · 17 employees | $1.6M | 0.0 mi |
| JE MIDTOWN Edmond · 7 employees | $1.1M | 0.0 mi |
| JE MUSKOGEE LLC Edmond · 15 employees | $1.5M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $902K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $120K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $216K |
| Multiple for this size and industry | 1.8× |
| Value range | $113K – $295K |
| Revenue range | $721K – $1.3M |
| EBITDA range | $79K – $137K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPrism BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prism Bank PPP 2020, PPP 2021 | All 131 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $38K | 10 |
| 1/19/2021 | second | $54K | 10 |
About Je1, L.L.C.
Je1, L.L.C. is a restaurants company in Edmond, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $120K of EBITDA. It has about 10 employees. Its estimated business value is $216K (likely range $113K–$295K).
Common questions
- Who owns Je1, L.L.C.?
- The owner of Je1, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Je1, L.L.C. make?
- SeeBITDA estimates Je1, L.L.C.'s annual revenue at about $1.1M (likely between $721K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Je1, L.L.C. worth?
- About $216K, roughly 1.8× its estimated EBITDA of $120K, typical for a restaurants company its size. Likely range: $113K–$295K.
- How many employees does Je1, L.L.C. have?
- About 10, as reported on its PPP loan.