Jerry Waltrip Farms Inc
How we got $187K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JERRY WALTRIP FARMS INC this business | $375K | — |
| ROUSH LAND AND CATTLE LLC Arapaho · 3 employees | $1.6M | 3.3 mi |
| 2D CATTLE COMPANY, INC. Arapaho · 4 employees | $2.2M | 3.4 mi |
| 2D CATTLIE COMPANY, INC. Arapaho · 4 employees | $2.2M | 3.4 mi |
| Cabaniss Club Lambs Arapaho | $1.3M | 4.2 mi |
| LACY LAND & CATTLE INC Clinton · 2 employees | $1.3M | 6.4 mi |
| 3G CATTLE LLC Clinton · 2 employees | $1.0M | 6.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $200K |
| Estimate: the two combined (geometric mean) | $375K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $75K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $187K |
| Multiple for this size and industry | 2.5× |
| Value range | $99K – $256K |
| Revenue range | $247K – $427K |
| EBITDA range | $49K – $85K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Bank of the WestPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank of the West PPP 2021 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/24/2021 | first | $3K | 1 |
About Jerry Waltrip Farms Inc
Jerry Waltrip Farms Inc is an agriculture, forestry, fishing company in Arapaho, Oklahoma. Its estimated annual revenue is about $375K, with roughly $75K of EBITDA. It has about 1 employees. Its estimated business value is $187K (likely range $99K–$256K).
Common questions
- Who owns Jerry Waltrip Farms Inc?
- The owner of Jerry Waltrip Farms Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jerry Waltrip Farms Inc make?
- SeeBITDA estimates Jerry Waltrip Farms Inc's annual revenue at about $375K (likely between $247K and $427K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jerry Waltrip Farms Inc worth?
- About $187K, roughly 2.5× its estimated EBITDA of $75K, typical for a agriculture, forestry, fishing company its size. Likely range: $99K–$256K.
- How many employees does Jerry Waltrip Farms Inc have?
- About 1, as reported on its PPP loan.