Jesi & Oakley's LLC
How we got $269K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JESI & OAKLEY'S LLC this business | $495K | — |
| Studio 918 Ketchum | $793K | 0.1 mi |
| Anytime Fitness Pryor | $793K | 0.4 mi |
| FITNESS CLUB OF PRYOR OK, LLC. Pryor · 1 employees | $170K | 0.4 mi |
| Moonlite Dance Studio Pryor | $793K | 0.4 mi |
| Fierce Athletics Club Pryor | $793K | 0.5 mi |
| The Factory Pryor | $793K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $430K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $438K |
| Estimate: the two combined (geometric mean) | $495K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $117K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $269K |
| Multiple for this size and industry | 2.3× |
| Value range | $141K – $368K |
| Revenue range | $325K – $564K |
| EBITDA range | $77K – $133K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $14K | 4 |
About Jesi & Oakley's LLC
Jesi & Oakley's LLC is a gyms & fitness company in Pryor, Oklahoma. Its estimated annual revenue is about $495K, with roughly $117K of EBITDA. It has about 4 employees. Its estimated business value is $269K (likely range $141K–$368K).
Common questions
- Who owns Jesi & Oakley's LLC?
- The owner of Jesi & Oakley's LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jesi & Oakley's LLC make?
- SeeBITDA estimates Jesi & Oakley's LLC's annual revenue at about $495K (likely between $325K and $564K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jesi & Oakley's LLC worth?
- About $269K, roughly 2.3× its estimated EBITDA of $117K, typical for a gyms & fitness company its size. Likely range: $141K–$368K.
- How many employees does Jesi & Oakley's LLC have?
- About 4, as reported on its PPP loan.